| Qty Sold/Day | 100 |
150 |
200 |
250 |
300 |
350 |
| Avg.Vend ($) | $3.50 |
$3.50 |
$3.50 |
$3.50 |
$3.50 |
$3.50 |
| Qty Sold/Day | ||||||
Hot Dog/Sausage |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.35 |
Bun |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
Condiments |
$0.15 |
$0.15 |
$0.15 |
$0.15 |
$0.15 |
$0.15 |
Drink |
$0.27 |
$0.27 |
$0.27 |
$0.27 |
$0.27 |
$0.27 |
Chips/Cookies |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
Total Cost/Vend |
$1.17 |
$1.17 |
$1.17 |
$1.17 |
$1.17 |
$1.17 |
| Net Profit/Day | $233.00 |
$349.50 |
$466.00 |
$582.50 |
$699.00 |
$815.50 |
| x 5 Days | $1,165.00 |
$1,747.50 |
$2,330.00 |
$2,912.50 |
$3,495.00 |
$4,077.50 |
| x 4 Weeks | $4,660.00 |
$6,990.00 |
$9,320.00 |
$11,650.00 |
$13,980.00 |
$16,310.00 |
| x 52 Weeks | $60,580.00 |
$90,870.00 |
$121,160.00 |
$151,450.00 |
$181,740.00 |
$212,030.00 |
| Assumptions: | Average vend consists of a Hot Dog, Chips, & Drink for $3.50. Average working day is from 10:00 AM to 2:00 PM. (Peak lunch hours) |
